Net Seller Worksheet

Prepared For

Existing mortgages

Total: {{ totalEstimatedPayoffs | currency('$') }}

Selling Prices

Prior Year Taxes

Current Year Taxes

{{ currentYearTaxDaysCount }} days in {{ currentYear }} @ {{ dailyTaxMultiplier }} per day

Fee information

Closing
Seller Closing Costs
HOA Dues / Processing
Home Warranty
Sewer Assessments
Realtor Transaction Fee
Additional Items

Commissions

Listing Agent Commission %
Co-op Agent Commission %

Prepared by

Estimate Summary

Selling Price $ {{ sellingPrices[0] | currency }} $ {{ sellingPrices[1] |currency }} $ {{ sellingPrices[2] | currency }}
Existing Mortgage $ {{ totalEstimatedPayoffs | currency }} $ {{ totalEstimatedPayoffs | currency }} $ {{ totalEstimatedPayoffs | currency }}
Property Taxes $ {{ extimatedTaxDue | currency }} $ {{ extimatedTaxDue | currency }} $ {{ extimatedTaxDue | currency }}
Fees $ {{ fees[0] | currency }} $ {{ fees[1] | currency }} $ {{ fees[2] | currency }}
Listing Agent Commission $ {{ listingAgentComission[0] | currency }} $ {{ listingAgentComission[1] | currency }} $ {{ listingAgentComission[2] | currency }}
Co-op Agent Commission $ {{ coopAgentComission[0] | currency }} $ {{ coopAgentComission[1] | currency }} $ {{ coopAgentComission[2] | currency }}
Title Insurance Premium $ {{ titleInsurancePremium[0] | currency }} $ {{ titleInsurancePremium[1] | currency }} $ {{ titleInsurancePremium[2] | currency }}
Sellers Proceeds $ {{ sellersProceeds[0] | currency }} $ {{ sellersProceeds[1] | currency }} $ {{ sellersProceeds[2] | currency }}
  • {{ error }}